Oriental Kopi Quarterly P&L Dashboard

Revenue grew 42% but margins compressed. An interactive 1Q FY2026 profit & loss analysis (RM'000, public quarterly report)

Overview

Revenue (1Q FY26)
RM139.2M
+42.3% YoY
Gross Profit
RM32.1M
+26.6% YoY
Profit After Tax
RM17.0M
+30.2% YoY
Gross Margin
23.0%
−2.9 ppt YoY
Net Margin
12.2%
−1.1 ppt YoY
Revenue vs Net Margin % (3 Quarters)

Revenue keeps climbing, but net margin sits below the year-ago level (non-consecutive quarters)

Revenue Growth vs Profit Growth (YoY %)

Revenue grew faster than profit; the gap is the margin squeeze

Headline P&L: FY25 vs FY26 (RM'000)

Revenue, gross profit and net profit all up year-on-year

Revenue Trend (3 Quarters, RM'000)

Dec'24 → Sep'25 → Dec'25 (Mar/Jun'25 not in this dataset)

Statement

Profit & Loss Statement: RM'000 · YoY % · % of Revenue

Full statement, 1Q FY2025 vs 1Q FY2026. Subtotals in bold. Costs shown as reported (negative).

Line Item 1Q FY25 1Q FY26 YoY % % of Rev (FY26)
Revenue → Net Profit Bridge (1Q FY26)

How RM139.2M of revenue becomes RM17.0M of net profit

Cost & Profit Structure: % of Revenue (FY25 vs FY26)

Cost of sales rose from 74.1% to 77.0% of revenue, the core of the shift

Margins

Gross Margin
23.0%
−2.9 ppt vs FY25 (25.9%)
Operating Margin
17.1%
−1.6 ppt vs FY25 (18.6%)
Net Margin
12.2%
−1.1 ppt vs FY25 (13.4%)
Margins FY25 vs FY26 (Gross / Operating / Net)

All three margins compressed year-on-year

Gross & Net Margin % Trend (3 Quarters)

Margins dipped mid-year and have only partly recovered

Cost of Sales as % of Revenue (FY25 vs FY26)

Cost of sales climbed 2.9 ppt, the single biggest driver of margin compression

Segments

Revenue Mix Shift by Segment (FY25 vs FY26)

Cafe Chain still ~90% of revenue, but Distribution & Retail is gaining share

Segment Revenue FY25 vs FY26 (RM'000)

Distribution & Retail more than doubled; Cafe Chain up 37%

Segment Growth vs Margin Change

Bubble size = FY26 revenue. Every segment grew but every segment's margin fell

Segment Scorecard (1Q FY26)

Revenue, profit, margin and YoY growth by business segment

Segment Revenue (RM'000) Profit (RM'000) Margin % Revenue YoY %